{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Blad1"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Blad1","index":0,"n_rows":54,"n_cols":7,"rows_kept":54,"cut":false,"hidden":false,"merged":[[1,5,5,6]]}
[]
[null,null,null,null,null,"Budget template"]
[]
[]
[]
[]
[]
["Study title"]
[]
[]
[]
["BASIC INFORMATION"]
["Total number of patients ",null,"x"]
["Number of countries",null,"y","patients"]
[null,null,null,"per country"]
[null,null,null,"NL","y1"]
[null,null,null,"B","y2"]
[null,null,null,".."]
["Number of sites",null,"z","sites"]
[null,null,null,"per country"]
[null,null,null,"NL","z1"]
[null,null,null,"..","z2"]
[]
["BUDGETITEMS"]
[null,null,null,"tarif indication",null,"per study/site/patient","total"]
[]
["Set-up protocol",null,null,5000,null,"per study"]
["Software development (e-CRF)",null,null,10000,null,"per study"]
["central datamanagement",null,null,1000,null,"per patient"]
["local datamanagement",null,null,1800,null,"per patient"]
["statistics",null,null,300,null,"per patient"]
["trial coordination",null,null,200,null,"per patient"]
["monitoring",null,null,500,null,"per patient"]
["initiation visits",null,null,null,null,"per study"]
["investigator fees",null,null,1500,null,"per patient"]
["Insurance",null,null,10000,null,"per country"]
["Central Ethics Comitee",null,null,4000,null,"per country"]
["Local Ethics Comittee",null,null,1500,null,"per site"]
["QoL",null,null,200,null,"per patient"]
["Pharmacy ",null,null," € 5000/€ 1500",null,"per site/per patient"]
["……."]
["Diagnostics/"]
["Translational research"]
["PA review",null,null,300,null,"per patient"]
["CT scans",null,null,"€ 300-€ 800",null,"per patient"]
["PET CT scans",null,null,1500,null,"per patient"]
["Lab evaluations…"]
[]
["Unforseen",0.1]
[]
[]
["TOTAL"]
[]
["FB","2016-10-26"]